| Item | Description | Qty | Unit | Rate | Amount | Var |
|---|---|---|---|---|---|---|
| A · Groundworks | ||||||
| A.01 | Site clearance and strip | 4,820 | m² | 6.40 | 30,848 | −2% |
| A.02 | Bulk excavation to reduce level | 11,400 | m³ | 14.20 | 161,880 | 0% |
| A.03 | Disposal off site, non-hazardous | 9,120 | m³ | 28.90 | 263,568 | +9% |
| Subtotal A | 456,296 | −1% | ||||
| B · Structural concrete | ||||||
| B.01 | Blinding, 50mm GEN1 | 2,410 | m² | 11.80 | 28,438 | 0% |
| B.02 | Reinforced wall, C40/50 | 1,860 | m³ | 318.00 | 591,480 | −3% |
| B.03 | Reinforcement, high yield | 214 | t | 1,940.00 | 415,160 | +4% |
| Subtotal B | 1,035,078 | 0% | ||||